County Profile for Cherokee - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 19,208
Total Cost Reports Filed in 2021 2 Total Births 222
Total Cost Reports Submitted 1 Total Deaths 327
Total Cost Reports Settled 1 Net Population Natural Change -105
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 6
Total Cost Reports Audited 0 Total Residual 9
Net Population Change -89

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,512,165 Total Charges 167,708,472
Fixed Assets 49,327,267 Contract Allowance 126,492,101
Other Assets 26,803,332 Operating Revenue 41,216,371
Total Assets 84,642,764 Operating Expenses 38,823,748
Current Liabilities 1,657,626 Operating Margin 2,392,623
Long Term Liabilities 0 Other Income 388,412
Total Equity 82,985,138 Other Expense 0
Total Liabilities and Equity 84,642,764 Net Profit or Loss 2,781,035

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,971 Revenue per Bed $958,520 Revenue per Person $2,146
Net Margin per Discharge $3,539 Net Margin per Bed $55,642 Net Margin per Person $125
Net Profit per Discharge $4,114 Net Profit per Bed $64,675 Net Profit per Person $145
Net Fixed Assets per Discharge $72,969 Net Fixed Assets per Bed $1,147,146 Net Fixed Assets per Bed $2,568
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 447
Occupancy Rate 14.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,320 Net Fixed Assets 968 Population Estimate 1,865
Total Revenue 1,530 Long Term Liabilities 2,161 Total Patient Discharges 1,615
Net Margin 692 Total Patient Beds 1,315
Net Profit or Loss 1,722

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,229,829 3,215,240 1.9376
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 6,661,810 99,996,268 0.0666
51 Recovery Room 1,203,045 5,232,659 0.2299
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,881,703 13 Nursing Administration 131,885
02,03 Captial Related - Movable Equipment 1,523,656 14 Central Services and Supply 1,012,951
04 Employee Benefits 2,152,527 15 Pharmacy 513,244
05 Administrative and General 7,836,713 16 Medical Records and Medical Library 51,993
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,163,072 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 425,771 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 218,481 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,911,996

County Profile for Cherokee - 2021